Griffin Capital: Union – Kansas City, MO DST

Griffin Capital: Union – Kansas City, MO DST

Available

Overview
Features
Income
Analysis

Overview

Union Berkley Riverfront (“Union Berkley”) is a premier 407-unit garden-style community in the popular Berkley Riverfront submarket of Kansas City, Missouri. Constructed in 2018, each unit boasts top-of-the-line finishes, including open-space living rooms, GE Energy Star appliances, Lyric smart thermostats, and full-size washer/dryer set.

The Property is positioned within Kansas City’s rapidly evolving Berkley Riverfront, a district at the center of over $1 billion of public and private investment. The neighborhood is undergoing a transformation, driven by catalytic projects and infrastructure improvements that are reshaping the city’s connection to the riverfront.

The surrounding Berkley Riverfront Park, anchored by the newly completed CPKC Stadium, is being transformed into a vibrant mixed-use destination with thousands of square feet of retail, a town square, boutique hotel, riverfront promenade, and a variety of local dining and cultural experiences.

Offering Materials

Key Investment Features

Structure

Delaware Statutory Trust (DST)

Investment Sponsor

Griffin Capital

Property Type(s)

Multifamily

Location(s)

MO

Occupancy

93.9%

721 Exchange / UPREIT

None

Minimum Investment

$100,000

Investment Strategy

Buy & Hold

Year 1 Yield

4.30%

In-Place Loan

54.1% LTV

Avg. Remaining Lease Term

N/A


Cash Flow Forecast

Year 1

Year 2

Year 3

Year 4

4.30%

4.33%

4.54%

4.86%

Year 5

Year 6

Year 7

Year 8

5.20%

5.53%

5.88%

5.81%

Year 9

Year 10

5.64%

6.34%


Investment Highlights

  • Premier riverfront location strategically positioned within Kansas City's $1 billion Berkley Riverfront redevelopment.

  • Kansas City averaged 4.1% annual rent growth from 2020-2024 and ranked among the top 10 nationally for the year ended Q3 2025.

  • The property features high-quality construction and thoughtfully designed architecture, complemented by a best-in-class amenity package.

Advantages

  • Nearly half (49.2%) of the population within a one-mile radius of the property is between the ages of 20 and 39, representing a prime renter demographic.

  • Over the past year, the market absorbed approximately 3,400 units, in line with the four-year average.

Weaknesses

  • Cash flows decrease in Year 8 and Year 9 due to replenishment of capital reserves.

  • Broader national market improvements are unlikely to have as large an impact on the market. Negative national market changes are likely to disproportionately affect the local market.

Baker 1031 Investor Portal