Inland: NJ Senior Living DST

Inland: NJ Senior Living DST

Available

Overview
Features
Income
Analysis

Overview

The Trust owns a senior housing community located at 901 Frontier Road, Bridgewater, New Jersey known as The Delaney of Bridgewater. Across approximately 39 acres, the Property provides a total of 224 units/228 beds, consisting of independent living, assisted living, and memory care units.

Offering Materials

Key Investment Features

Structure

Delaware Statutory Trust (DST)

Investment Sponsor

Inland

Property Type(s)

Senior Living

Location(s)

NJ

Occupancy

92.11%

721 Exchange / UPREIT

Optional

Minimum Investment

$100,000

Investment Strategy

Buy and Hold

Year 1 Yield

4.25%

In-Place Loan

52.79% LTV

Avg. Remaining Lease Term

N/A


Cash Flow Forecast

Year 1

Year 2

Year 3

Year 4

4.25%

4.25%

4.25%

4.48%

Year 5

Year 6

Year 7

Year 8

4.93%

5.19%

5.37%

5.21%

Year 9

Year 10

4.41%

4.60%


Investment Highlights

  • Inland: 50+ years old, $17B AUM, top DST sponsor, over 300 sponsored RE programs

  • Through 2024, Inland has sponsored 323 private programs, raised $10.6 billion in equity to over 27,500 investors

  • Somerset County has a continued demand for senior housing

  • Located 40 miles west of New York City; Situated near Bridgewater Commons Mall and RWJ University Hospital Somerset

  • 15 villa residences totaling 224 units / 228 beds

Advantages

  • Sponsor has a strong track record.

  • Newly built Class A+ senior living community (2021) with a stabilized occupancy trajectory and strong demographics in affluent Somerset County.

Weaknesses

  • Senior housing remains vulnerable to labor shortages, wage inflation, and regulatory oversight.

  • The month-to-month resident structure increases turnover risk

  • Loan structure causes income volatility.