BXREX Portfolio I DST — Multifamily
Home  /  Offerings  /  BXREX Portfolio I DST
Delaware Statutory Trust (DST) · Multifamily

BXREX Portfolio I DST

Sponsored by Blackstone · Core · Updated 6/27/2026
Available506(c)Debt-Free2 Yr Hold721 Exchange Mandatory

Vue at Centennial (Las Vegas, NV) & Cypress (Houston, TX) — image provided by sponsor.

$175.6M
Total Offering
$1000K
Minimum Investment
Debt-Free
In-Place LTV
2 Yr
Estimated Hold
The Offering

BXREX Portfolio I DST is a $175.6 million all-cash, zero-debt Delaware Statutory Trust from Blackstone, the world's largest alternative asset manager. It holds two stabilized Class A multifamily communities totaling 612 units - Vue at Centennial in northwest Las Vegas and a Cypress community in suburban Houston - both previously held in Blackstone's BREIT portfolio. Structured as Blackstone's designated UPREIT feeder, BXREX offers a Section 721 exchange into BREIT, supported by a BREIT-guaranteed master lease that funds a fixed 3.20% distribution in years 1-5, stepping to 3.62% in years 6-10 (3.41% average). Minimum investment is $1,000,000.

3T AUM, $315B real estate). The trust holds two stabilized, institutional-quality Class A multifamily communities totaling 612 units: Vue at Centennial in northwest Las Vegas and a Cypress community in suburban Houston, both previously held in Blackstone's BREIT portfolio. Structured as Blackstone's designated UPREIT feeder, BXREX offers a Section 721 exchange into BREIT.

41% average). Minimum investment is $1,000,000.

Return Profile
3.20%
Year 1 Distribution
3.41%
Average Yield
10.04%
Tax-Adjusted Yield
5.76%
Cap Rate Equivalent
Projected Annual Distribution by Year (%)
3.20
3.20
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Y1Y2Y3Y4Y5Y6Y7Y8Y9Y10
Projected, pre-tax cash-on-cash distributions; "Sold" reflects the modeled disposition within the hold. Distributions are not guaranteed. Tax-adjusted yield (where shown) assumes a 40% effective rate for non-1031 cash investors; the cap-rate equivalent is an estimate. All figures are qualified by the private placement memorandum.
Financing
Debt-Free / All-Cash

The properties are held free and clear with no mortgage, eliminating refinancing, maturity, rate-cap, and lender-foreclosure risk and removing the equal-or-greater-debt replacement requirement for 1031 investors. The structural trade-off is the absence of positive leverage.

Investment Highlights
01

Sponsored by Blackstone, the world's largest alternative asset manager ($1.3T AUM; $315B in real estate).

02

Two stabilized Class A multifamily communities (612 units) in Las Vegas and Houston; 94% occupied.

03

All-cash, zero-debt structure eliminates refinancing and loan-covenant risk for the full 10-year hold.

04

Section 721 UPREIT exit into BREIT (~$30B+ NAV) via a BREIT-guaranteed master lease.

05

Fixed 3.20% distribution years 1-5, stepping to 3.62% years 6-10 (3.41% average); $1,000,000 minimum.

Strengths & Considerations
Strengths

Blackstone sponsorship and a BREIT-backed master lease provide deep institutional support and one of the DST market's strongest liquidity backstops; all-cash structure removes leverage risk; geographic diversification across two Sun Belt metros; moderate 4.50% load.

Considerations & Risks

Below-market fixed yield (3.20% early) with no participation in property NOI upside; heavy concentration of Blackstone-affiliated parties on both sides; FMV cash election capped at 15% and discretionary; property-level financials not disclosed; submarket softening in Las Vegas and Houston.

Educational opinion · read the PPM

The analysis below is Baker 1031's educational opinion — not investment, tax, or legal advice, a recommendation, or a guarantee, and it does not replace the offering's Private Placement Memorandum (PPM), which governs in all respects. Read the PPM and consult your own CPA and attorney before investing.

Baker 1031 Analysis
Our Take

A brand- and liquidity-premium offering: investors trade current yield for Blackstone/BREIT optionality and an all-cash risk profile. Best suited to 1031 investors prioritizing sponsor quality and a clear 721 exit over income.

Educational opinion · read the PPM

The analysis below is Baker 1031's educational opinion — not investment, tax, or legal advice, a recommendation, or a guarantee, and it does not replace the offering's Private Placement Memorandum (PPM), which governs in all respects. Read the PPM and consult your own CPA and attorney before investing.

Sponsor
Disclosures

Securities offered through Aurora Securities, Inc. (CRD #46147 / SEC #8-51322), member FINRA / SIPC; Baker 1031 Investments, LLC is independent of Aurora Securities, Inc. and is not a registered broker-dealer or investment adviser. This is not an offer to sell or a solicitation of an offer to buy any security; any offer is made solely by the confidential private placement memorandum (PPM), which qualifies all information herein in its entirety. Delaware Statutory Trust interests are speculative, illiquid securities offered under Rule 506(c) of Regulation D and sold only to investors whose accredited-investor status has been verified; offering documents and subscription materials are provided only after that verification. They involve substantial risk, including possible loss of the entire investment.

Distributions, yields, the cap-rate equivalent, DSCR, occupancy, and benchmark figures are sponsor estimates or projections, are not guaranteed, and may differ materially from actual results. Any tax-adjusted yield assumes a 40% effective rate for non-1031 cash investors and is not tax advice. No tax, legal, or investment advice is provided — consult your own CPA and attorney. Past performance does not guarantee future results.

BXREX Portfolio I DST

Speak with your representative.